Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.7T | 4.4T | 4.0T | 3.4T |
Cost of revenue | 3.8T | 3.6T | 3.3T | 2.8T |
Gross profit | 880.1B | 767.6B | 670.0B | 573.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 320.7B | 226.6B | 177.4B | 122.2B |
Non operating interest income | ||||
Income | 3.7B | 2.8B | 1.5B | 1.0B |
Expense | 29.7B | 29.3B | 16.1B | 5.6B |
Other income expense | — | — | — | — |
Pretax income | 304.1B | 238.5B | 196.5B | 159.9B |
Tax provision | 82.2B | 69.6B | 64.2B | 50.2B |
Net income | 221.8B | 169.0B | 132.3B | 109.7B |
Basic EPS | 248.5 | 192.0 | 144.5 | 123.5 |
Diluted EPS | 248.5 | 192.0 | 144.5 | 123.5 |
Basic average shares | 779.9M | 779.9M | 779.9M | 779.9M |
Diluted average shares | 779.9M | 779.9M | 779.9M | 779.9M |
EBITDA | 546.1B | 451.0B | 389.1B | 339.5B |
Net income from continuing op. | 304.1B | 238.5B | 196.5B | 159.9B |
Minority interests | -28.1B | -19.2B | -19.6B | -13.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |