Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 180.4M | 203.4M | 101.1M | 60.6M |
| Net income | 158.1M | 163.4M | 153.6M | 86.3M |
| Depreciation | 66.2M | 56.1M | 54.5M | 54.8M |
| Deferred taxes | 5.5M | 6.2M | -59.6M | -3.8M |
| StockBased compensation | 22.5M | 10.8M | 6.6M | 5.7M |
| Other non cash items | 5.9M | 6.1M | 4.8M | 3.1M |
| Accounts receivable | -52.2M | -8.3M | -40.7M | -55.6M |
| Accounts payable | 8.9M | -59.1M | 10.2M | 55.1M |
| Other assets liabilities | -34.6M | 28.2M | -28.3M | -85M |
| Investing activities | -2.2M | -195.7M | 300K | -51M |
| Capital expenditures | — | — | — | -40.3M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -2.9M | -198.2M | 0 | 0 |
| Purchase of investments | — | 0 | -3.4M | -3.9M |
| Sale of investments | — | 3.3M | 3.4M | 3.6M |
| Other investing activity | 681.8K | -800K | 300K | -10.4M |
| Financing activities | -96.8M | 62.7M | -33.3M | 39.2M |
| Long term debt issuance | 353.3M | 332.5M | 374.3M | 351.8M |
| Long term debt payments | -423.0M | -260.4M | -403.4M | -306.7M |
| Short term debt issuance | -596.6K | 6.3M | 3M | -4.3M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -26.3M | -13.3M | -7.3M | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | -170.5K | -2.4M | 100K | -1.6M |
| End cash position | 61.3M | 60.3M | 67.2M | 45.4M |
| Income tax paid | 47.0M | 46.9M | 31.9M | 21.8M |
| Interest paid | 22.2M | 23.3M | 18.4M | 14.1M |
| Free cash flow | 110.2M | 126.9M | 56.8M | -28.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.