Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 1.1B | 928.2M | 752.2M | 493.4M |
| Current assets | 931.7M | 776.5M | 622.0M | 370.0M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 450.7M | 315.3M | 245.9M | 102.0M |
| Other short term investments | 24.8M | 43.1M | 33.1M | 14.6M |
| Accounts receivable | 217.1M | 214.4M | 206.6M | 106.1M |
| Other receivables | 136.7M | 102.8M | 60.6M | 88.4M |
| Inventory | 84.7M | 85.9M | 63.9M | 50.4M |
| Prepaid assets | 10.6M | 7.5M | 5.4M | 4.7M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 7.1M | 7.4M | 6.4M | 3.8M |
| Non current assets | 177.3M | 151.7M | 130.3M | 123.4M |
| Properties | 1.7M | 1.2M | 1.4M | 2.2M |
| Land and improvements | 24.4M | 24.1M | 21.5M | 21.3M |
| Machinery furniture equipment | 102.9M | 97.8M | 96.2M | 91.8M |
| Construction in progress | 2.1M | 3.3M | 4.1M | 1.7M |
| Leases | — | — | — | — |
| Accumulated depreciation | -151.8M | -148.9M | -145.7M | -136.7M |
| Goodwill | 18.4M | 2.5M | 2.0M | 2.0M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 6.1M | 500K | — | — |
| Investments and advances | — | — | — | — |
| Other non current assets | 52.3M | 45.6M | 30.2M | 21.6M |
| Total liabilities | 468.2M | 445.1M | 407.2M | 196.2M |
| Current liabilities | 446.4M | 428.0M | 395.7M | 186.4M |
| Accounts payable | 67.1M | 73.6M | 56.7M | 63.4M |
| Accrued expenses | 6.4M | 5.8M | 3.3M | 2.3M |
| Short term debt | 882K | 595K | 773K | 1.8M |
| Deferred revenue | 297.9M | 287.8M | 279.8M | 79.9M |
| Tax payable | 11.0M | 9.0M | 6.5M | 1.7M |
| Pensions | 39.2M | 33.8M | 29.9M | 24.8M |
| Other current liabilities | 23.9M | 17.4M | 18.7M | 12.5M |
| Non current liabilities | 21.8M | 17.1M | 11.5M | 9.8M |
| Long term provisions | — | — | — | — |
| Long term debt | 782K | 621K | 663K | 545K |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 5.3M | 2.7M | 0 | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 2.0M | 1.7M | 1.7M | 1.5M |
| Shareholders equity | ||||
| Common stock | 129K | 128K | 127K | 126K |
| Retained earnings | 629.8M | 462.2M | 325.3M | 283.6M |
| Other shareholders equity | -27.0M | -24.4M | -26.9M | -29.0M |
| Total shareholders equity | 640.8M | 483.1M | 345.0M | 297.2M |
| Additional paid in capital | 62.8M | 70.1M | 71.5M | 67.4M |
| Treasury stock | 25.0M | 25.0M | 25.0M | 25.0M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.