Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.9B | 3.9B | -1.5B | 3.9B |
Net income | -2.2B | 1.9B | 4.3B | 5.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 695.6K | -17.9M |
Other non cash items | -116.4M | 235.6M | -267.8M | -466.1M |
Accounts receivable | 2.9B | 1.3B | 215.9M | -2.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.4B | 474.0M | -5.7B | 1.6B |
Investing activities | 9.2B | -802.4M | 1.7B | -5.4B |
Capital expenditures | -541.1M | -331.3M | -1.2B | 209.3M |
Net intangibles | -260.2M | — | -727.3K | -265.6M |
Net acquisitions | — | — | — | — |
Purchase of investments | -12.9B | -21.9B | -15.3B | -14.2B |
Sale of investments | 22.1B | 21.0B | 17.5B | 7.7B |
Other investing activity | 546.2M | 451.5M | 672.8M | 892.6M |
Financing activities | -1.2B | -10.5B | -5.2B | -14.4B |
Long term debt issuance | 600M | 7.1B | — | — |
Long term debt payments | -2B | -8.5B | -2.3B | -8.4B |
Short term debt issuance | 200M | -8.5B | -2.2B | -6.0B |
Common stock issuance | — | — | 24.2M | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | -550.8M | -733.7M | — |
Other financing charges | — | — | 10 | -10 |
End cash position | 16.4B | 4.0B | 4.8B | 7.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.9B | 1.5B | -2.1B | 5.8B |