Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.8M | 5.8M | 4.1M | 2.6M |
| Cost of revenue | 3.1M | 4.0M | 3.0M | 1.9M |
| Gross profit | 1.7M | 1.8M | 1.1M | 700K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.3M | 2.9M | 2.8M | 2.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.6M | -1.1M | -1.7M | -2.0M |
| Non operating interest income | ||||
| Income | 243.4K | 104.0K | 0 | 0 |
| Expense | 8.9K | 58.3K | — | — |
| Other income expense | — | — | — | — |
| Pretax income | -1.4M | -1.1M | -1.8M | -448K |
| Tax provision | 0 | 19.9K | 5.9K | 7K |
| Net income | -1.4M | -1.1M | -1.8M | -455K |
| Basic EPS | — | -0.1 | -0.2 | 0.0 |
| Diluted EPS | — | -0.1 | -0.2 | 0.0 |
| Basic average shares | — | 9.9M | 6.6M | 11.2M |
| Diluted average shares | — | 9.9M | 6.6M | 11.2M |
| EBITDA | -1.1M | -747.1K | -1.3M | -3.2M |
| Net income from continuing op. | -1.4M | -1.1M | -1.8M | -448K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |