Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -4.9B | 1.4B | 8.1B | -19.0B |
Net income | 3.4B | 3.0B | 2.3B | 1.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 5.3M | 5.1M | -47.9M | 26.4M |
Accounts receivable | -6.2B | -2.0B | 9.0B | -19.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.2B | 376.6M | -3.1B | -1.2B |
Investing activities | -1.5B | -2.2B | -1.3B | -885.1M |
Capital expenditures | -3.0B | -2.5B | -1.1B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 29.8M | — | — |
Purchase of investments | — | -340M | -156.6M | — |
Sale of investments | 2.4M | 1.8M | 82.7M | 202.7M |
Other investing activity | 1.6B | 653.1M | -156.3M | -75.1K |
Financing activities | -446.7M | -344.8M | -708.8M | -382.3M |
Long term debt issuance | 150M | 110M | 460M | 380M |
Long term debt payments | -250M | -115M | -600M | -380M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.1B | -789.4M | -694.8M | -464.1M |
Other financing charges | 755.0M | 449.6M | 126.0M | 81.7M |
End cash position | 9.9B | 15.6B | 22.5B | 21.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.8B | -7.0B | 1.6B | 9.0B |