Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 14.7B | -687.7M | -14.5B | 6.1B |
Net income | -13.0B | -13.1B | -14.9B | -6.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 6.9B | 7.6B | 7.9B | 8.0B |
Accounts receivable | 15.5B | 7.7B | -7.4B | 4.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.3B | -2.9B | -114.3M | 408.1M |
Investing activities | 1.0B | -1.4B | 354.9M | -387.9M |
Capital expenditures | -1.7B | -629.2M | -996.9M | -671.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -582.9M | -750.8M | -57.9M | — |
Sale of investments | 3.3B | 1M | 1.4B | 283.2M |
Other investing activity | — | — | — | — |
Financing activities | -8.3B | -3.6B | -863.8M | -5.6B |
Long term debt issuance | 50M | 0 | 0 | 181M |
Long term debt payments | -8.5B | -3.3B | -951.6M | -416.5M |
Short term debt issuance | 163M | -298.4M | 87.8M | -5.3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 6.7B | 3.3B | 3.1B | 5.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 9.4B | 6.5B | -1.5B | 9.7B |