Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.2B | 1.8B | 1.7B | 1.5B |
Cost of revenue | 1.7B | 1.4B | 1.3B | 1.1B |
Gross profit | 509M | 415M | 394M | 330M |
Operating expense | ||||
Research & development | 32M | 30M | 36M | 31M |
Selling general and admin | 290M | 229M | 199M | 182M |
Other operating expenses | 24M | 21M | 20M | 19M |
Operating income | 185M | 157M | 160M | 117M |
Non operating interest income | ||||
Income | 31M | 18M | 9M | 4M |
Expense | 100M | 82M | 44M | 42M |
Other income expense | — | — | — | — |
Pretax income | 117M | 91M | 130M | 85M |
Tax provision | 12M | 35M | 49M | 22M |
Net income | 106M | 56M | 80M | 63M |
Basic EPS | — | 0.5 | 0.8 | 0.6 |
Diluted EPS | — | 0.5 | 0.8 | 0.6 |
Basic average shares | — | 106M | 105M | 105M |
Diluted average shares | — | 106M | 105M | 105M |
EBITDA | 377M | 296M | 274M | 243M |
Net income from continuing op. | 106M | 56M | 80M | 63M |
Minority interests | 2M | -2M | -2M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |