Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 824.5M | 575.6M | 458.1M | 422.3M |
| Cost of revenue | 519.5M | 431.1M | 313.1M | 278.0M |
| Gross profit | 305.0M | 144.5M | 145.0M | 144.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 205.7M | 152.7M | 148.6M | 99.4M |
| Other operating expenses | -21.4M | -18.8M | -8.7M | -6.8M |
| Operating income | 105.0M | 1.8K | -904.8K | 48.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 16.6M | 13.0M | 9.2M | 10.4M |
| Other income expense | -121.8M | 50.5M | 8.7M | -466.8K |
| Pretax income | -33.3M | 37.6M | -1.4M | 37.4M |
| Tax provision | -132.7K | 9.3M | 1.7M | 7.7M |
| Net income | -33.2M | 28.2M | -3.1M | 29.7M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.1 |
| Basic average shares | 474.6M | 469.1M | 455M | 360.5M |
| Diluted average shares | 474.6M | 469.1M | 455M | 360.5M |
| EBITDA | 164.0M | 47.3M | 26.0M | 70.5M |
| Net income from continuing op. | -33.2M | 28.2M | -3.1M | 29.7M |
| Minority interests | 37.7M | 1.5M | 19 | — |
| Preferred stock dividends | 0 | 31.0M | 14.4M | — |