Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 7.2B | -497.4M | -1.8B | 1.6B |
Net income | 4.4B | 2.9B | 1.4B | -195.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.1B | 1.7B | 734.5M | 742.8M |
Accounts receivable | -848.3M | -3.1B | -2.2B | 991.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.6B | -2.0B | -1.8B | 38.9M |
Investing activities | -22.8B | -20.6B | -5.3B | -2.6B |
Capital expenditures | -20.1B | -9.2B | -4.0B | -3.4B |
Net intangibles | — | — | — | — |
Net acquisitions | -2.3B | -10.2B | -127.1M | 652.5M |
Purchase of investments | -14.9B | -4.2B | -442.7M | -258.5M |
Sale of investments | 14.6B | 3.3B | 441.8M | 504.2M |
Other investing activity | -114.8M | -304.1M | -1.1B | -101.3M |
Financing activities | 12.0B | 14.6B | 5.7B | 2.2B |
Long term debt issuance | 49.6B | 39.0B | 25.4B | 15.4B |
Long term debt payments | -40.2B | -23.5B | -17.3B | -12.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.2B | -2.3B | -1.7B | -1.2B |
Other financing charges | 5.8B | 1.5B | -676.9M | 89.1M |
End cash position | 9.9B | 8.4B | 7.8B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.8B | -2.3B | -1.2B | -1.7B |