Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 15.0B | 20.8B | 19.8B | 16.5B |
Net income | 27.9B | 20.0B | 18.6B | 14.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 577.9M | 303.4M | 207.6M | 184.8M |
Other non cash items | 1.1B | 958.7M | 916.9M | 766.3M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -14.5B | -444.9M | 16.0M | 967.9M |
Investing activities | -2.6B | -48.5B | -43.2B | -47.5B |
Capital expenditures | -2.6B | -3.4B | -3.0B | -2.8B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -45.2B | -40.2B | -44.7B |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -130.1M | 171.3M | 20.4B | 904.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 613.1M | 838.4M | 20.7B | 904.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -743.2M | -667.0M | -315.1M | — |
Other financing charges | — | — | — | — |
End cash position | 94.7B | 63.8B | 94.3B | 59.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 52.0B | 22.6B | 51.9B | 65.7B |