Total assets
|
301.1B
|
275.5B
|
203.7B
|
151.6B
|
Current assets
|
243.6B
|
194.3B
|
131.1B
|
108.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
192.3B
|
123.1B
|
67.0B
|
54.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
33.8B
|
41.0B
|
41.0B
|
44.3B
|
Other receivables
|
9.7B
|
11.6B
|
10.0B
|
—
|
Inventory
|
1.8B
|
3.4B
|
3.6B
|
2.7B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.9B
|
12.5B
|
9.6B
|
6.9B
|
Non current assets
|
57.4B
|
81.2B
|
72.6B
|
42.8B
|
Properties
|
8.7B
|
10.4B
|
11.2B
|
9.9B
|
Land and improvements
|
8.0B
|
8.1B
|
7.3B
|
3.2B
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
22.7B
|
11.1B
|
10.7B
|
9.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-15.5B
|
-16.2B
|
-16.7B
|
-14.4B
|
Goodwill
|
5.9B
|
33.9B
|
30.0B
|
8.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.2B
|
19.2B
|
16.4B
|
4.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.5B
|
1.4B
|
1.4B
|
1.6B
|
Total liabilities
|
146.4B
|
203.9B
|
136.6B
|
101.9B
|
Current liabilities
|
103.9B
|
144.8B
|
83.6B
|
70.8B
|
Accounts payable
|
3.4B
|
7.4B
|
8.7B
|
6.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
9.6B
|
10.7B
|
10.0B
|
10.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.2B
|
7.5B
|
11.1B
|
11.3B
|
Pensions
|
4.2B
|
4.7B
|
4.8B
|
4.6B
|
Other current liabilities
|
57.2B
|
79.6B
|
13.9B
|
11.6B
|
Non current liabilities
|
42.5B
|
59.1B
|
53.0B
|
31.1B
|
Long term provisions
|
2.3B
|
2.6B
|
2.3B
|
2.1B
|
Long term debt
|
32.7B
|
47.7B
|
43.1B
|
23.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.3B
|
2.4B
|
3.5B
|
1.0B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
3.1B
|
3.0B
|
650M
|
1.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
5B
|
5B
|
5B
|
5B
|
Retained earnings
|
127.4B
|
32.9B
|
28.2B
|
20.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
154.7B
|
71.6B
|
67.1B
|
49.8B
|
Additional paid in capital
|
17.5B
|
17.1B
|
17.8B
|
14.0B
|
Treasury stock
|
2.7B
|
2.4B
|
2.4B
|
2.4B
|
Minority interest
|
6.2B
|
17.6B
|
17.2B
|
11.6B
|