Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 43.3B | 48.2B | 27.4B | 31.2B |
Net income | 32.9B | 28.0B | 25.1B | 26.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 11.3B | 12.8B | 9.6B | 4.9B |
Accounts receivable | -867.0M | 7.4B | -7.3B | -238.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -70.3M | -1.8M | -754.6K | 119.4M |
Investing activities | -10.8B | -12.8B | -11.7B | -6.6B |
Capital expenditures | -14.4B | -12.2B | -12.4B | -3.5B |
Net intangibles | — | — | — | — |
Net acquisitions | -1.1B | -599.7M | — | — |
Purchase of investments | -49.1B | -76.2B | -115.4B | -145.3B |
Sale of investments | 53.9B | 76.3B | 116.1B | 142.2B |
Other investing activity | — | 5.6M | 22.9M | — |
Financing activities | -50.1B | -53.7B | -29.8B | -28.4B |
Long term debt issuance | 129.0B | 153.0B | 90.6B | 78.1B |
Long term debt payments | -144.2B | -123.4B | -83.4B | -80.4B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -31.5B | -34.6B | -32.9B | -20.0B |
Other financing charges | -3.3B | -48.7B | -4.1B | -6.0B |
End cash position | 6.5B | 7.8B | 10.6B | 9.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 45.2B | 52.5B | 31.0B | 32.3B |