Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.0B | 10.7B | 9.3B | 8.4B |
Cost of revenue | 5.4B | 4.9B | 4.3B | 3.9B |
Gross profit | 6.6B | 5.7B | 5.0B | 4.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2B | 1.3B | 1.5B | 1.2B |
Other operating expenses | 3.8B | 3.3B | 2.8B | 2.5B |
Operating income | 1.4B | 1.0B | 446.8M | 685.2M |
Non operating interest income | ||||
Income | 18M | — | — | — |
Expense | 190M | 182.9M | 116.7M | 70.2M |
Other income expense | 27M | 27.8M | 42.2M | -6.3M |
Pretax income | 1.2B | 853.3M | 367.9M | 604.0M |
Tax provision | 284M | 247.6M | 96.7M | 137.5M |
Net income | 935M | 605.7M | 271.2M | 466.6M |
Basic EPS | 7.3 | 4.6 | 2.0 | 3.5 |
Diluted EPS | 7.3 | 4.6 | 2.0 | 3.4 |
Basic average shares | 127.8M | 130.4M | 6.5M | 6.6M |
Diluted average shares | 127.8M | 130.4M | 6.5M | 6.6M |
EBITDA | 1.6B | 1.2B | 648.9M | 837.5M |
Net income from continuing op. | 935M | 605.7M | 271.2M | 466.6M |
Minority interests | — | 0 | 576K | 163K |
Preferred stock dividends | 5M | 5.0M | 2.1M | 3.1M |