Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 64.5M | 52.7M | 28.8M | 27.9M |
| Cost of revenue | 36.4M | 31.3M | 16.8M | 15.4M |
| Gross profit | 28.1M | 21.4M | 12.0M | 12.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.6M | 12.2M | 6.0M | 6.2M |
| Other operating expenses | — | — | — | — |
| Operating income | 13.4M | 9.2M | 6.0M | 6.2M |
| Non operating interest income | ||||
| Income | 69K | 289K | 121K | 25K |
| Expense | 1.4M | 1.0M | 0 | — |
| Other income expense | -205K | -1.4M | -257K | 453K |
| Pretax income | 11.9M | 7.0M | 5.8M | 6.7M |
| Tax provision | 2.9M | 1.7M | 1.4M | 1.3M |
| Net income | 9.0M | 5.3M | 4.4M | 5.4M |
| Basic EPS | — | 1.2 | 1.0 | 1.2 |
| Diluted EPS | — | 1.1 | 0.9 | 1.1 |
| Basic average shares | — | 4.5M | 4.6M | 4.4M |
| Diluted average shares | — | 4.5M | 4.6M | 4.4M |
| EBITDA | 13.6M | 9.6M | 6.1M | 5.8M |
| Net income from continuing op. | 9.0M | 5.3M | 4.4M | 5.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |