Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 322.6B | 303.0B | 279.3B | 245.4B |
Cost of revenue | 212.7B | 201.1B | 189.1B | 161.5B |
Gross profit | 109.9B | 102.0B | 90.2B | 84.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 29.1B | 27.3B | 22.2B | 25.1B |
Non operating interest income | ||||
Income | 494M | 445M | 140M | 84M |
Expense | 357M | 250M | 162M | 99M |
Other income expense | — | — | — | — |
Pretax income | 29.4B | 30.2B | 22.6B | 26.7B |
Tax provision | 7.9B | 9.7B | 7.7B | 8.5B |
Net income | 21.5B | 20.5B | 15.0B | 18.3B |
Basic EPS | 167.1 | 159.2 | 115.2 | 136.3 |
Diluted EPS | 167.1 | 159.2 | 115.2 | 136.3 |
Basic average shares | 124.9M | 124.9M | 128.3M | 132.5M |
Diluted average shares | 124.9M | 124.9M | 128.3M | 132.5M |
EBITDA | 44.1B | 44.2B | 35.8B | 38.1B |
Net income from continuing op. | 29.4B | 30.2B | 22.6B | 26.7B |
Minority interests | -631M | -579M | -201M | -224M |
Preferred stock dividends | 0 | 0 | 0 | 0 |