Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 87.9M | 99.2M | 30K | 4M |
| Cost of revenue | 68.0M | 81.0M | 26.5K | 238.4K |
| Gross profit | 19.8M | 18.2M | 3.5K | 3.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 8.0M | 6.7M | 34.2K | 2.1M |
| Operating income | -4.4M | -2.6M | -30.7K | 1.6M |
| Non operating interest income | ||||
| Income | 47.7K | 67.4K | 0 | — |
| Expense | 839.3K | 722.3K | 0 | — |
| Other income expense | — | — | — | — |
| Pretax income | -5.7M | -3.2M | -30.7K | 1.6M |
| Tax provision | 840.0K | 299.2K | 0 | — |
| Net income | -10.0M | -3.6M | -138.9K | 1.6M |
| Basic EPS | -2.6 | -0.9 | -0.5 | 5.5 |
| Diluted EPS | -2.6 | -0.9 | -0.5 | 5.5 |
| Basic average shares | — | 3.8M | 300K | 300K |
| Diluted average shares | — | 3.8M | 300K | 300K |
| EBITDA | -812.6K | 126.9K | -30.7K | 1.6M |
| Net income from continuing op. | -6.5M | -3.5M | -6.8K | — |
| Minority interests | 140.8K | 167.1K | 0 | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |