Financials
Cash flow
| Fiscal date | Sep 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Operating activities | -2.5M | -4.6M | 17.2M | -13.3M |
| Net income | 1.0M | -7.2M | 24.6M | -26.5M |
| Depreciation | 1.4M | 1.5M | 1.8M | 1.3M |
| Deferred taxes | 399K | -1.4M | -3.6M | 4.3M |
| StockBased compensation | 948K | 846.3K | 42.9K | 113K |
| Other non cash items | 1.5M | 3.0M | -1.2M | 934K |
| Accounts receivable | -1.3M | 27.3K | -2.7M | -2.0M |
| Accounts payable | — | -1.2M | -4.8M | 12.8M |
| Other assets liabilities | -6.4M | -198.2K | 3.1M | -4.2M |
| Investing activities | -6.9M | 2.7M | 14.0M | -4.1M |
| Capital expenditures | -4.5M | 2.8M | 6.7M | -6.7M |
| Net intangibles | — | -1.9M | -4.4M | -6.7M |
| Net acquisitions | 0 | -48.8K | -76.4K | 9.9M |
| Purchase of investments | 0 | -76.2K | 76K | -1.4M |
| Sale of investments | 390K | 250K | 570K | 1.4M |
| Other investing activity | -2.7M | -276.4K | 6.8M | -7.3M |
| Financing activities | 629K | 9.3M | -1.1M | -1.6M |
| Long term debt issuance | — | 2.1M | — | — |
| Long term debt payments | -1.9M | -997.6K | -1.4M | -1.6M |
| Short term debt issuance | — | -1.4M | — | — |
| Common stock issuance | 2.6M | 9.6M | 314.6K | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | -4K | 0 | 0 | 0 |
| Other financing charges | — | — | — | — |
| End cash position | 3.6M | 23.9M | 13.8M | 7.0M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -2.2M | -5.3M | -10.5M | 760K |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.