Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 294.5M | 355.5M | 415.7M | 474.1M |
| Current assets | 179.1M | 230M | 283.3M | 348.9M |
| Cash | 49.1M | 68.1M | 95.7M | 123.2M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 49.1M | 68.1M | 95.7M | 123.2M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 71.5M | 95.7M | 116.5M | 142.9M |
| Other receivables | 47.6M | 55.4M | 58.2M | 69.7M |
| Inventory | — | — | — | — |
| Prepaid assets | 7.3M | 6.4M | 7.8M | 8.8M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 115.4M | 125.5M | 132.4M | 125.2M |
| Properties | 0 | 0 | 100K | 100K |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 34.9M | 36.1M | 39.6M | 42.1M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -28.5M | -27M | -27.3M | -79.6M |
| Goodwill | 46.3M | 46.2M | 41.8M | 37.4M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 30.3M | 30.2M | 25.8M | 21.2M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 193.3M | 217M | 250.8M | 290.2M |
| Current liabilities | 140.4M | 160.5M | 187.3M | 229.8M |
| Accounts payable | 6.3M | 8.3M | 7.8M | 8.7M |
| Accrued expenses | — | — | — | — |
| Short term debt | 40.1M | 33.8M | 33.8M | 44.4M |
| Deferred revenue | — | — | — | — |
| Tax payable | 23.3M | 32.4M | 35.2M | 39.7M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 52.9M | 56.5M | 63.5M | 60.4M |
| Long term provisions | 2M | 2M | 2.1M | 2.1M |
| Long term debt | 50.8M | 54.2M | 61.2M | 58.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 100K | 300K | 200K | 200K |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 15.3M | 15.3M | 15.3M | 15.8M |
| Retained earnings | 185.9M | 222.2M | 242.3M | 255.4M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 101.2M | 138.5M | 164.9M | 183.9M |
| Additional paid in capital | 22.6M | 22.6M | 22.6M | 22.6M |
| Treasury stock | 46.5M | 46.5M | 46.9M | 49.6M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.