Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.4B | 2.2B | 3.4B | 3.0B |
Net income | 1.5B | 1.3B | 1.7B | 1.7B |
Depreciation | 1.0B | 1.0B | 1.0B | 984M |
Deferred taxes | 44M | -80M | 220M | 128M |
StockBased compensation | 50M | 51M | 58M | 45M |
Other non cash items | 7M | 30M | 63M | 87M |
Accounts receivable | 48M | -99M | 109M | 33M |
Accounts payable | -129M | 152M | -159M | 29M |
Other assets liabilities | -104M | -76M | 394M | -30M |
Investing activities | -1.4B | -1.3B | -1.6B | -1.5B |
Capital expenditures | -1.5B | -1.4B | -1.5B | -1.7B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 53M | 89M | -59M | 137M |
Financing activities | -1.4B | -1.5B | -1.3B | -1.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -8M | -8M | -8M | -9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -806M | -993M | -795M | -699M |
Common dividends | -538M | -509M | -533M | -520M |
Other financing charges | — | — | — | — |
End cash position | 6.6B | 7.1B | 6.1B | 5.4B |
Income tax paid | — | 192M | 3M | — |
Interest paid | — | 65M | 9M | — |
Free cash flow | 806M | 1.4B | 2.1B | 1.2B |