Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | — | 702.7B | 597.0B | 505.5B |
Cost of revenue | — | 423.2B | 355.5B | 299.3B |
Gross profit | — | 279.5B | 241.5B | 206.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 221.0B | 177.4B | 152.1B |
Other operating expenses | — | 1.1B | 454M | 231M |
Operating income | — | 57.4B | 63.6B | 53.8B |
Non operating interest income | ||||
Income | — | 17.6B | 4.2B | 1.8B |
Expense | — | 17.2B | 14.5B | 15.0B |
Other income expense | — | 41M | -6.8B | 2.3B |
Pretax income | — | 57.8B | 46.5B | 43.0B |
Tax provision | — | 13.0B | 13.3B | 13.6B |
Net income | — | 76.7B | 34.7B | 37.7B |
Basic EPS | 11.2 | 16.4 | 6.9 | 8.0 |
Diluted EPS | 11.2 | 16.4 | 6.9 | 8.0 |
Basic average shares | 3.5B | 3.6B | 3.6B | 3.6B |
Diluted average shares | 3.5B | 3.6B | 3.6B | 3.6B |
EBITDA | — | 108.0B | 97.7B | 83.0B |
Net income from continuing op. | — | 89.6B | 49.1B | 52.0B |
Minority interests | — | -11.0B | -10.8B | -9.2B |
Preferred stock dividends | — | — | — | — |