Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 28.1B | 25.8B | 23.6B | 21.9B |
Cost of revenue | 5.3B | 4.9B | 4.3B | 3.5B |
Gross profit | 22.8B | 20.9B | 19.3B | 18.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 437.0M | 392.2M | 371.7M | 343.5M |
Other operating expenses | 2.3B | 1.6B | 1.3B | 1.4B |
Operating income | 20.0B | 18.5B | 16.9B | 16.2B |
Non operating interest income | ||||
Income | 574.0M | 550.7M | 589.2M | 154.0M |
Expense | 11.1B | 10.1B | 8.6B | 7.4B |
Other income expense | — | — | — | — |
Pretax income | 10.0B | 18.3B | 24.1B | 4.0B |
Tax provision | — | — | — | — |
Net income | 10.0B | 18.3B | 24.1B | 4.0B |
Basic EPS | 1.9 | 4.7 | 6.2 | 1.0 |
Diluted EPS | 1.4 | 3.6 | 4.6 | 0.7 |
Basic average shares | 3.8B | 3.8B | 3.8B | 3.8B |
Diluted average shares | 3.8B | 3.8B | 3.8B | 3.8B |
EBITDA | 22.6B | 28.4B | 32.7B | 11.1B |
Net income from continuing op. | 10.0B | 18.3B | 24.1B | 4.0B |
Minority interests | -333.1M | -510.7M | -454.0M | -350.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |