Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 247.2M | -438.8M | -82.0M | -162.9M |
Net income | 10.5M | 11.4M | 39.4M | 20.8M |
Depreciation | 3.3M | 3.4M | 3.3M | 3.4M |
Deferred taxes | 2.9M | 3.1M | 9.9M | 5.2M |
StockBased compensation | — | — | — | — |
Other non cash items | -2.7M | -9.5M | 288.3K | 377.4K |
Accounts receivable | 471.2M | -267.1M | -513.0M | -225.8M |
Accounts payable | -239.9M | -182.0M | 380.6M | 38.5M |
Other assets liabilities | 1.9M | 1.9M | -2.5M | -5.5M |
Investing activities | -5.5M | 307.1M | 82.4M | 97.9M |
Capital expenditures | -3.2M | -5.0M | -5.4M | -5.3M |
Net intangibles | -253.2K | -114.3K | -137.5K | -191.5K |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 2.4M | -60.2M | -355.8M |
Sale of investments | 12.6M | 309.7M | 148.0M | 459.1M |
Other investing activity | -15M | — | — | — |
Financing activities | -324.5M | 166.0M | -15.6M | -15.8M |
Long term debt issuance | — | 0 | 0 | — |
Long term debt payments | -208.8M | -15.6M | -15.6M | -15.8M |
Short term debt issuance | -115.6M | 181.6M | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | 0 | — |
Other financing charges | — | — | — | — |
End cash position | 222.0M | 117.9M | 68.0M | 94.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 237.6M | -426.7M | -98.2M | -173.2M |