Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 820.9M | 570.4M | 505.5M | 473.4M |
Cost of revenue | 490.0M | 341.4M | 334.2M | 373.5M |
Gross profit | 330.9M | 229.0M | 171.4M | 99.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 117.6M | 40.7M | 55.1M | 15.4M |
Other operating expenses | — | 11.8M | 4.6M | 1.4M |
Operating income | 106.3M | 89.4M | 59.8M | 53.9M |
Non operating interest income | ||||
Income | — | 394K | 63K | 51K |
Expense | 27.4M | 22.5M | 12.6M | 9.1M |
Other income expense | — | — | — | — |
Pretax income | 82.8M | 63.1M | 45.8M | 42.1M |
Tax provision | 15.6M | 12.7M | 12.5M | 12.1M |
Net income | 67.2M | 50.4M | 33.3M | 30.1M |
Basic EPS | — | 1.6 | 1.0 | 0.9 |
Diluted EPS | — | 1.6 | 1.0 | 0.9 |
Basic average shares | — | 32.5M | 32.5M | 32.5M |
Diluted average shares | — | 32.5M | 32.5M | 32.5M |
EBITDA | 177.5M | 138.5M | 82.5M | 62.0M |
Net income from continuing op. | 82.8M | 63.1M | 45.8M | 43.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |