Total assets
|
479.4B
|
422.2B
|
352.3B
|
271.3B
|
Current assets
|
259.8B
|
215.2B
|
170.2B
|
128.9B
|
Cash
|
—
|
21.1B
|
18.5B
|
14.5B
|
Cash equivalents
|
—
|
2.5B
|
0
|
0
|
Cash and cash equivalents
|
41.2B
|
23.6B
|
18.5B
|
14.5B
|
Other short term investments
|
11.1B
|
1.9B
|
2.1B
|
1.5B
|
Accounts receivable
|
17.2B
|
18.4B
|
12.6B
|
11.8B
|
Other receivables
|
150.9B
|
137.2B
|
108.0B
|
75.4B
|
Inventory
|
24.2B
|
22.5B
|
19.2B
|
16.4B
|
Prepaid assets
|
—
|
5.7B
|
3.6B
|
2.6B
|
Restricted cash
|
—
|
450.2M
|
75.1M
|
725.4M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
0
|
878.8M
|
—
|
Other current assets
|
15.3B
|
87.3M
|
131.9M
|
270.2M
|
Non current assets
|
219.5B
|
207.0B
|
182.1B
|
142.4B
|
Properties
|
54.9B
|
11.6B
|
10.3B
|
7.0B
|
Land and improvements
|
—
|
5.6B
|
5.1B
|
3.6B
|
Machinery furniture equipment
|
—
|
64.0B
|
59.9B
|
60.6B
|
Construction in progress
|
6.6B
|
4.6B
|
3.9B
|
3.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-51.0B
|
-45.1B
|
-41.0B
|
Goodwill
|
35.5B
|
27.5B
|
24.6B
|
22.6B
|
Investment properties
|
1.4B
|
1.4B
|
1.4B
|
1.4B
|
Financial assets
|
—
|
906.7M
|
889M
|
—
|
Intangible assets
|
20.8B
|
15.6B
|
12.6B
|
11.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.4B
|
1.5B
|
1.1B
|
200M
|
Total liabilities
|
384.9B
|
347.1B
|
293.2B
|
220.7B
|
Current liabilities
|
231.7B
|
210.8B
|
192.2B
|
139.1B
|
Accounts payable
|
75.6B
|
66.4B
|
51.0B
|
46.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
139.2B
|
128.7B
|
127.5B
|
81.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
398M
|
345.8M
|
160.5M
|
0
|
Pensions
|
—
|
3.4B
|
3.1B
|
2.1B
|
Other current liabilities
|
10.3B
|
9.1B
|
8.9B
|
6.8B
|
Non current liabilities
|
153.2B
|
136.3B
|
101.0B
|
81.7B
|
Long term provisions
|
3.2B
|
2.7B
|
2.3B
|
2.0B
|
Long term debt
|
146.8B
|
131.3B
|
96.3B
|
77.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.9B
|
2.0B
|
2.1B
|
2.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
280M
|
315M
|
371.4M
|
448.8M
|
Shareholders equity
|
|
|
|
|
Common stock
|
475.1M
|
475.1M
|
475.1M
|
475.1M
|
Retained earnings
|
—
|
55.3B
|
43.2B
|
32.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
94.4B
|
75.1B
|
59.1B
|
50.5B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
9.4B
|
7.3B
|
4.0B
|
6.5B
|