Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.5B | 19.1B | 17.7B | 16.2B |
Cost of revenue | 8.0B | 7.7B | 8.0B | 8.1B |
Gross profit | 12.4B | 11.4B | 9.7B | 8.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 6.6B | 6.6B | 6.1B | 5.8B |
Other operating expenses | — | — | — | — |
Operating income | 5.9B | 4.8B | 3.7B | 2.3B |
Non operating interest income | ||||
Income | 43M | 28M | 13M | 3M |
Expense | 1.2B | 1.0B | 746M | 696M |
Other income expense | -178M | 27M | -40M | 71M |
Pretax income | 4.5B | 3.9B | 2.9B | 1.7B |
Tax provision | 641M | 754M | 551M | 363M |
Net income | 3.2B | 3.1B | 2.6B | 1.4B |
Basic EPS | 5.4 | 5.0 | 4.0 | 2.1 |
Diluted EPS | 5.4 | 5.0 | 3.9 | 2.0 |
Basic average shares | 578.7M | 616.1M | 630M | 650M |
Diluted average shares | 578.7M | 616.1M | 630M | 650M |
EBITDA | 8.8B | 7.9B | 6.8B | 5.6B |
Net income from continuing op. | 3.2B | 3.1B | 2.6B | 1.4B |
Minority interests | -49M | -61M | -52M | -69M |
Preferred stock dividends | — | — | — | — |