Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 103.2M | 167.8M | 87.1M | 7.4M |
| Net income | -52.1M | -32.8M | -10.0M | 65.7M |
| Depreciation | 53.1M | 45.1M | 47.8M | 37.6M |
| Deferred taxes | 6.8K | -16.3M | -568.6K | -1.5M |
| StockBased compensation | 69.5M | 72.5M | 75.0M | 73.8M |
| Other non cash items | 13.4M | 5.1M | 10.8M | 4.6M |
| Accounts receivable | -18.6M | 19.8M | 31.3M | -5.4M |
| Accounts payable | -12.3M | -678.7K | -158.3M | 126.5M |
| Other assets liabilities | 50.3M | 75.1M | 91.2M | -293.9M |
| Investing activities | -25.1M | -90.5M | -49.0M | -168.4M |
| Capital expenditures | -24.4M | -47.5M | -49.0M | -45.1M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | 0 | 0 | -123.3M |
| Purchase of investments | -49.4M | -77.8M | 0 | 0 |
| Sale of investments | 48.6M | 34.8M | 0 | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | -91.0M | -132.8M | -126.7M | -186.0M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | 0 | 0 |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -91.0M | -132.8M | -126.7M | -185.1M |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | -906.1K |
| End cash position | 148.8M | 146.0M | 214.8M | 268.1M |
| Income tax paid | 20.4M | 18.2M | 9.3M | 9.1M |
| Interest paid | 237.6K | 220.2K | 1.3M | 335.5K |
| Free cash flow | 92.2M | 115.8M | 48.9M | -72.6M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.