Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 49.3M | 67.4M | 22.0M | 9.0M |
| Cost of revenue | 42.0M | 66.1M | 23.7M | 10.0M |
| Gross profit | 7.3M | 1.2M | -1.7M | -972K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 19.0M | 17.5M | 18.0M | 5.6M |
| Operating income | -11.7M | -16.3M | -19.7M | -6.6M |
| Non operating interest income | ||||
| Income | 205K | 261K | 37K | 5K |
| Expense | 34K | 12K | 1K | 1K |
| Other income expense | 110K | -36K | — | — |
| Pretax income | -11.4M | -16.0M | -19.7M | -6.6M |
| Tax provision | -94K | 12K | 2K | 1K |
| Net income | -11.3M | -16.1M | -19.7M | -6.6M |
| Basic EPS | -0.8 | -1.3 | -2.0 | -0.7 |
| Diluted EPS | -0.8 | -1.3 | -2.0 | -0.7 |
| Basic average shares | 14.6M | 14.0M | 10.4M | 9.3M |
| Diluted average shares | 14.6M | 14.0M | 10.4M | 9.3M |
| EBITDA | -6.9M | -14.2M | -18.6M | -6.5M |
| Net income from continuing op. | -11.3M | -16.1M | -19.7M | -6.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |