Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | — | — | — | — |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.0M | 2.7M | 2.6M | 871.0K |
| Other operating expenses | 2.5M | 2.1M | 1.6M | 563.2K |
| Operating income | -5.7M | -5.1M | -4.5M | -1.6M |
| Non operating interest income | ||||
| Income | 182.6K | 101.9K | 1.4K | 927 |
| Expense | 28.8K | 64.6K | 54.2K | 14.5K |
| Other income expense | 270.4K | 80.5K | 731.4K | 328.2K |
| Pretax income | -5.3M | -5.0M | -3.8M | -1.3M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -5.3M | -5.0M | -3.8M | -1.3M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.3B | 886.8M | 629.7M | 491.9M |
| Diluted average shares | 1.3B | 886.8M | 629.7M | 491.9M |
| EBITDA | -5.0M | -4.6M | -3.5M | -1.1M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 315.2K | 292.5K | 142.3K | 37K |
| Preferred stock dividends | — | — | — | — |