Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | 636M | -227M | 142M | -113M |
Net income | 194M | -55M | 33M | -3M |
Depreciation | 66M | 63M | 64M | 65M |
Deferred taxes | -30M | -2M | -2M | 5M |
StockBased compensation | 15M | 13M | 16M | 16M |
Other non cash items | — | — | — | — |
Accounts receivable | 3M | -5M | -6M | 0 |
Accounts payable | -23M | 44M | 75M | -174M |
Other assets liabilities | 411M | -285M | -38M | -22M |
Investing activities | 8M | 1M | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 8M | 1M | — | — |
Financing activities | -592M | 289M | -7M | -10M |
Long term debt issuance | 0 | 315M | 55M | 90M |
Long term debt payments | -441M | -21M | -56M | -91M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | -151M | -5M | -6M | -9M |
End cash position | 227M | 161M | 169M | 105M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 646M | -299M | 55M | -155M |