Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 106.6B | 107.4B | 109.1B | 106.0B |
Cost of revenue | 76.5B | 77.7B | 82.2B | 75.0B |
Gross profit | 30.1B | 29.7B | 26.9B | 31.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 22.0B | 21.6B | 20.7B | 19.8B |
Other operating expenses | — | — | — | — |
Operating income | 5.6B | 5.7B | 3.8B | 8.9B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 411M | 502M | 478M | 421M |
Other income expense | 106M | 92M | 48M | 382M |
Pretax income | 5.3B | 5.3B | 3.4B | 8.9B |
Tax provision | 1.2B | 1.2B | 638M | 2.0B |
Net income | 4.1B | 4.1B | 2.8B | 6.9B |
Basic EPS | 8.9 | 9.0 | 6.0 | 14.2 |
Diluted EPS | 8.9 | 8.9 | 6.0 | 14.1 |
Basic average shares | 460.4M | 461.5M | 462.1M | 488.1M |
Diluted average shares | 460.4M | 461.5M | 462.1M | 488.1M |
EBITDA | 8.7B | 8.6B | 6.6B | 12.0B |
Net income from continuing op. | 4.1B | 4.1B | 2.8B | 6.9B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |