Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 388.4M | 257.7M | 401.3M | 664.8M |
Net income | 374.9M | 207.6M | 330.0M | 595.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.0M | 1.6M | 1.9M | 1.5M |
Other non cash items | 30.2M | 19.2M | 5.0M | 5.6M |
Accounts receivable | 799K | -956K | -687K | 13.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -19.5M | 30.2M | 65.1M | 48.9M |
Investing activities | — | — | 2K | 0 |
Capital expenditures | — | — | — | 0 |
Net intangibles | -484K | -193K | 0 | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | 2K | — |
Financing activities | -257.8M | 199.3M | -93.7M | -203.0M |
Long term debt issuance | 500.7M | 680.2M | 410.3M | 440.9M |
Long term debt payments | -400M | -540M | -400M | -530M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.9M | -1.6M | -2.0M | -1.5M |
Common dividends | -176.6M | -174.3M | -172.0M | -167.4M |
Other financing charges | -180.0M | 235M | 70M | 55M |
End cash position | 57.0M | 141.7M | 20.7M | 20.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 121.4M | 136.3M | 166.5M | 139.3M |