Total assets
|
12.1B
|
12.6B
|
9.5B
|
7.7B
|
Current assets
|
1.3B
|
1.7B
|
1.5B
|
1.0B
|
Cash
|
746M
|
522M
|
327M
|
577M
|
Cash equivalents
|
216M
|
485M
|
522M
|
154M
|
Cash and cash equivalents
|
962M
|
1.0B
|
849M
|
731M
|
Other short term investments
|
—
|
—
|
125M
|
—
|
Accounts receivable
|
293M
|
247M
|
260M
|
194M
|
Other receivables
|
47M
|
345M
|
39M
|
21M
|
Inventory
|
—
|
—
|
7M
|
5M
|
Prepaid assets
|
43M
|
59M
|
158M
|
69M
|
Restricted cash
|
—
|
2M
|
36M
|
1M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
0
|
12M
|
10M
|
2M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
10.7B
|
10.9B
|
8.1B
|
6.7B
|
Properties
|
470M
|
297M
|
171M
|
469M
|
Land and improvements
|
752M
|
905M
|
663M
|
255M
|
Machinery furniture equipment
|
4.5B
|
5.5B
|
2.7B
|
2.6B
|
Construction in progress
|
381M
|
1.2B
|
2.1B
|
1.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.2B
|
-1.0B
|
-839M
|
-742M
|
Goodwill
|
482M
|
1.9B
|
1.2B
|
1.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
44M
|
51M
|
57M
|
36M
|
Intangible assets
|
40M
|
468M
|
365M
|
328M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
0
|
28M
|
19M
|
133M
|
Total liabilities
|
5.6B
|
7.4B
|
5.2B
|
4.8B
|
Current liabilities
|
644M
|
1.3B
|
649M
|
760M
|
Accounts payable
|
213M
|
257M
|
335M
|
468M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
322M
|
633M
|
199M
|
178M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
0
|
270M
|
0
|
0
|
Pensions
|
0
|
21M
|
0
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
5.0B
|
6.1B
|
4.5B
|
4.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.3B
|
5.1B
|
4.0B
|
3.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
543M
|
498M
|
347M
|
299M
|
Derivative product liabilities
|
0
|
58M
|
0
|
1M
|
Other non current liabilities
|
10M
|
44M
|
44M
|
44M
|
Shareholders equity
|
|
|
|
|
Common stock
|
3M
|
2M
|
2M
|
2M
|
Retained earnings
|
224M
|
113M
|
-31M
|
-198M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
6.4B
|
5.2B
|
4.4B
|
2.8B
|
Additional paid in capital
|
4.0B
|
3.2B
|
3.2B
|
2.4B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.7B
|
1.4B
|
859M
|
577M
|