Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 360.7K | 3.2M | 697.5K | 100.9K |
| Cost of revenue | 574.4K | 3.3M | -1.1M | 680.7K |
| Gross profit | -213.7K | -83.6K | 1.8M | -579.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 196.0K | 281.1K | 413.8K | 1.4M |
| Other operating expenses | 3.2M | 5.4M | 8.7M | 8.1M |
| Operating income | -6.1M | -6.8M | -11.6M | -12.2M |
| Non operating interest income | ||||
| Income | 1.7K | 81 | 27 | 20 |
| Expense | 299.0K | 123.3K | 124.4K | 114.5K |
| Other income expense | — | — | — | — |
| Pretax income | -7.1M | -9.8M | -13.4M | -13.5M |
| Tax provision | -1.3M | -1.2M | -1.4M | -1.7M |
| Net income | -5.9M | -8.7M | -12.0M | -11.8M |
| Basic EPS | -0.3 | -0.5 | -0.8 | -0.8 |
| Diluted EPS | -0.3 | -0.5 | -0.8 | -0.8 |
| Basic average shares | 18.3M | 18.1M | 15.0M | 15.1M |
| Diluted average shares | 18.3M | 18.1M | 15.0M | 15.1M |
| EBITDA | -3.5M | -5.3M | -11.1M | -11.3M |
| Net income from continuing op. | -5.9M | -8.7M | -12.0M | -11.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |