Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | -1.9B | -887.2M | -2.0B | -1.6B |
Net income | -1.9B | -1.2B | -2.3B | -1.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 222.7M | 356.0M | 410.7M | 235.0M |
Other non cash items | -8.0M | -23.3M | -67.8M | -8.1M |
Accounts receivable | -117.6M | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -68.1M | 1.1M | 8.5M | 2.2M |
Investing activities | -778.1M | 1.2B | -697.4M | -382.0M |
Capital expenditures | -91.0M | -67.0M | -9.7M | -7.1M |
Net intangibles | -58.1M | -4.4M | -701K | -836K |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.1B | -358.9M | -1.6B | -1.0B |
Sale of investments | 363.5M | 1.6B | 919.3M | 664.7M |
Other investing activity | 371K | -3.7M | -1.7M | 3.5M |
Financing activities | 106.3M | 1.4B | 2.2B | 1.7B |
Long term debt issuance | 96.2M | 58.6M | — | — |
Long term debt payments | -6.7M | -1.6M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 16.8M | 1.4B | 2.2B | 2.0B |
Common stock repurchase | 0 | -21.8M | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -303.6M |
End cash position | 742.7M | 3.0B | 1.1B | 701.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.6B | -579.5M | -1.1B | -799.0M |