Total assets
|
361.6B
|
308.2B
|
271.2B
|
225.8B
|
Current assets
|
168.0B
|
147.8B
|
151.1B
|
119.9B
|
Cash
|
—
|
2.5B
|
2.6B
|
1.6B
|
Cash equivalents
|
—
|
9.8B
|
2.1B
|
853M
|
Cash and cash equivalents
|
6.3B
|
12.3B
|
4.7B
|
2.4B
|
Other short term investments
|
19.1B
|
6.4B
|
4.8B
|
761.6M
|
Accounts receivable
|
31.1B
|
28.4B
|
36.6B
|
38.6B
|
Other receivables
|
4.6B
|
2.8B
|
4.4B
|
1.2B
|
Inventory
|
97.0B
|
79.3B
|
83.9B
|
67.9B
|
Prepaid assets
|
—
|
7.8B
|
11.3B
|
7.1B
|
Restricted cash
|
—
|
4.6B
|
2.8B
|
97.6M
|
Assets held for sale
|
1.9B
|
3.9B
|
0
|
—
|
Hedging assets
|
—
|
130.6M
|
253.6M
|
452.4M
|
Other current assets
|
7.7B
|
185M
|
24.5M
|
329.4M
|
Non current assets
|
193.6B
|
160.3B
|
120.0B
|
105.9B
|
Properties
|
131.0B
|
3.3B
|
2.8B
|
1.7B
|
Land and improvements
|
—
|
13.2B
|
12.6B
|
12.5B
|
Machinery furniture equipment
|
—
|
123.5B
|
95.9B
|
79.5B
|
Construction in progress
|
17.7B
|
12.9B
|
9.2B
|
10.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-43.2B
|
-39.5B
|
-33.1B
|
Goodwill
|
26.1B
|
15.6B
|
11.2B
|
11.1B
|
Investment properties
|
101.3M
|
100.5M
|
0
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
8.1B
|
8.9B
|
7.9B
|
7.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
4.4B
|
3.1B
|
2.7B
|
6.1B
|
Total liabilities
|
194.5B
|
164.4B
|
151.5B
|
126.9B
|
Current liabilities
|
132.4B
|
100.4B
|
109.3B
|
86.7B
|
Accounts payable
|
91.4B
|
69.3B
|
78.2B
|
57.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
19.9B
|
14.0B
|
11.0B
|
13.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
504M
|
11M
|
0
|
232.4M
|
Pensions
|
—
|
62M
|
22.9M
|
68.3M
|
Other current liabilities
|
3.3B
|
920.4M
|
1.0B
|
1.2B
|
Non current liabilities
|
62.1B
|
64.0B
|
42.2B
|
40.3B
|
Long term provisions
|
706.4M
|
532.5M
|
429.4M
|
115.1M
|
Long term debt
|
44.1B
|
46.5B
|
28.6B
|
27.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
13.0B
|
12.4B
|
8.6B
|
8.9B
|
Derivative product liabilities
|
—
|
0
|
0
|
0
|
Other non current liabilities
|
4.0B
|
3.5B
|
3.5B
|
2.9B
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.6B
|
1.6B
|
1.6B
|
1.1B
|
Retained earnings
|
—
|
100.7B
|
76.6B
|
55.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
167.1B
|
143.7B
|
119.7B
|
98.9B
|
Additional paid in capital
|
—
|
41.2B
|
41.2B
|
12.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
202.7M
|
166.3M
|
363.9M
|
670.4M
|