Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.4T | 2.8T | 2.2T | 1.8T |
Cost of revenue | 2.9T | 2.4T | 2.0T | 1.6T |
Gross profit | 459.9B | 328.8B | 196.6B | 176.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 77.3B | 66.5B | 45.7B | 24.7B |
Other operating expenses | 18.3B | 9.9B | 6.8B | 2.0B |
Operating income | 264.8B | 155.0B | 76.4B | 102.7B |
Non operating interest income | ||||
Income | 8.3B | 8.4B | 8.9B | 9.1B |
Expense | 367.8M | 407.2M | 322.8M | 722.0M |
Other income expense | — | — | — | — |
Pretax income | 276.5B | 138.6B | 86.7B | 108.8B |
Tax provision | 50.6B | 24.0B | 26.8B | 15.4B |
Net income | 225.9B | 114.6B | 60.0B | 93.4B |
Basic EPS | — | 31 | 16 | 23 |
Diluted EPS | — | 31 | 16 | 23 |
Basic average shares | — | 4.0B | 4.0B | 4.0B |
Diluted average shares | — | 4.0B | 4.0B | 4.0B |
EBITDA | 280.4B | 169.4B | 88.5B | 110.9B |
Net income from continuing op. | — | — | — | — |
Minority interests | 3.7B | 10.7B | 5.0B | 366.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |