Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 582.1B | 116.6B | 510.3B | 146.4B |
Net income | 330.3B | 479.6B | 50.4B | 317.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 251.8B | -364.1B | -28.6B | -179.6B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 1.2B | 488.5B | 8.4B |
Investing activities | -1.4B | -523.7B | -303.6B | -447.1B |
Capital expenditures | 2.5B | -28.6B | -10.8B | 1.2B |
Net intangibles | -32.2B | — | — | — |
Net acquisitions | 7.5B | 30.1B | -81.1B | 0 |
Purchase of investments | -2.1T | -2.8T | -2.2T | -1.9T |
Sale of investments | 2.1T | 2.3T | 1.9T | 1.5T |
Other investing activity | -30.7B | -32.6B | 24.5B | -976M |
Financing activities | -481.4B | -85.7B | -91.3B | -169.3B |
Long term debt issuance | 0 | 73.4B | 227B | 0 |
Long term debt payments | -155.1B | -6.4B | -189.7B | -30.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 577M | 139M | 115M | 2M |
Common stock repurchase | -186.1B | -25.0B | -58.0B | -60.4B |
Common dividends | -103.8B | -92.8B | -79.7B | -68.7B |
Other financing charges | -37.0B | -34.9B | 9.0B | -9.7B |
End cash position | 1.0T | 1.2T | 1.3T | 1.2T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 515.2B | 442.2B | 356.9B | 578.5B |