Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 6.4M | -13.5M | 3.0M | 2.6M |
Net income | -26.2M | -35.6M | -33.3M | -29.6M |
Depreciation | 20.1M | 17.8M | 16.6M | 16.1M |
Deferred taxes | — | — | — | — |
StockBased compensation | 5.5M | 6.5M | 5.4M | 5.4M |
Other non cash items | -228K | -101K | 374K | -101K |
Accounts receivable | 2.8M | -10.5M | -624K | 491K |
Accounts payable | 632K | 4.8M | -5.9M | 6.3M |
Other assets liabilities | 3.8M | 3.7M | 20.5M | 4.0M |
Investing activities | 22K | 82K | 82K | 104K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 22K | 82K | 82K | 104K |
Financing activities | 75.3M | 3.5M | 4.3M | 3.7M |
Long term debt issuance | 75.3M | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -7K | 3.5M | 4.3M | 3.7M |
End cash position | 170.6M | 120.5M | 153.4M | 162.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -25.2M | -36.5M | -13.7M | -16.6M |