Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 40.7B | 34.1B | 32.0B | 27.8B |
Cost of revenue | 35.9B | 29.7B | 28.0B | 24.5B |
Gross profit | 4.7B | 4.3B | 3.9B | 3.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.7B | 2.5B | 2.3B | 2.1B |
Other operating expenses | 100M | 128M | 58M | 61M |
Operating income | 1.7B | 1.6B | 1.4B | 1.0B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 118M | 109M | 110M | 120M |
Other income expense | — | — | -208M | -25M |
Pretax income | 1.6B | 1.5B | 1.1B | 875M |
Tax provision | 410M | 373M | 271M | 216M |
Net income | 1.2B | 1.1B | 792M | 659M |
Basic EPS | 20.5 | 18.7 | 13.7 | 11.4 |
Diluted EPS | 20.4 | 18.7 | 13.6 | 11.3 |
Basic average shares | 57.4M | 58.3M | 58M | 58M |
Diluted average shares | 57.4M | 58.3M | 58M | 58M |
EBITDA | 1.9B | 1.7B | 1.6B | 1.1B |
Net income from continuing op. | 1.2B | 1.1B | 792M | 659M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |