Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 155.2K | 129.2K | 92.2K | 22.9K |
| Gross profit | -155.2K | -129.2K | -92.2K | -22.9K |
| Operating expense | ||||
| Research & development | 7.3K | 20K | 0 | — |
| Selling general and admin | 657.2K | 686.7K | 1.5M | 1.2M |
| Other operating expenses | 1.9M | 1.9M | 3.0M | 448.9K |
| Operating income | -2.6M | -2.3M | -4.0M | -1.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 12.2K | 8.4K | 5.2K | 923 |
| Other income expense | 7.8K | 34.5K | -105K | — |
| Pretax income | -2.6M | -2.2M | -4.1M | -1.7M |
| Tax provision | — | — | — | — |
| Net income | -2.6M | -2.2M | -4.1M | -1.7M |
| Basic EPS | -0.1 | 0.0 | -0.1 | -0.2 |
| Diluted EPS | -0.1 | 0.0 | -0.1 | -0.2 |
| Basic average shares | 57.2M | 51.9M | 48.2M | 7.6M |
| Diluted average shares | 57.2M | 51.9M | 48.2M | 7.6M |
| EBITDA | -2.5M | -2.1M | -3.9M | -1.6M |
| Net income from continuing op. | -2.6M | -2.2M | -4.1M | -1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access
/income_statement
data via our API — starting from the
Pro plan.