Total assets
|
934.1B
|
845.0B
|
736.3B
|
636.5B
|
Current assets
|
215.0B
|
179.3B
|
134.9B
|
105.0B
|
Cash
|
786.3M
|
853.1M
|
849.8M
|
27.9B
|
Cash equivalents
|
128.3B
|
99.4B
|
52.7B
|
12.6B
|
Cash and cash equivalents
|
129.1B
|
100.2B
|
53.6B
|
40.5B
|
Other short term investments
|
—
|
—
|
12.1B
|
—
|
Accounts receivable
|
72.1B
|
65.3B
|
56.5B
|
50.6B
|
Other receivables
|
343.8M
|
297.9M
|
259.9M
|
200.9M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
13.2B
|
13.2B
|
12.4B
|
13.7B
|
Restricted cash
|
143.3M
|
33.9M
|
24.1M
|
24.1M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
719.0B
|
665.7B
|
601.3B
|
531.5B
|
Properties
|
1.4T
|
1.3T
|
1.1T
|
983.3B
|
Land and improvements
|
1.5B
|
1.4B
|
1.3B
|
1.1B
|
Machinery furniture equipment
|
92.7B
|
85.0B
|
78.2B
|
70.7B
|
Construction in progress
|
82.6B
|
71.0B
|
106.6B
|
92.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-942.5B
|
-858.7B
|
-785.7B
|
-694.9B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
45.0B
|
39.4B
|
31.3B
|
26.6B
|
Total liabilities
|
230.8B
|
225.4B
|
182.0B
|
158.0B
|
Current liabilities
|
110.0B
|
113.2B
|
76.7B
|
62.5B
|
Accounts payable
|
11.7B
|
21.3B
|
11.2B
|
15.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
41.6M
|
50.7M
|
50.2M
|
73.7M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
66.6B
|
51.1B
|
33.7B
|
21.5B
|
Pensions
|
7.8B
|
17.4B
|
12.7B
|
9.0B
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
120.8B
|
112.3B
|
105.3B
|
95.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
7.1M
|
12.9M
|
16.7M
|
27.0M
|
Provision for risks and charges
|
17.9B
|
16.6B
|
12.8B
|
12.0B
|
Deferred liabilities
|
96.7B
|
89.8B
|
87.0B
|
78.5B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
444.7M
|
444.7M
|
444.7M
|
444.7M
|
Retained earnings
|
106.9B
|
70.2B
|
45.4B
|
24.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
703.2B
|
619.5B
|
554.3B
|
478.6B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|