Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -5.4B | -1.7B | -4.0B | -2.4B |
Net income | -3.2B | -5.3B | -511.4M | 983.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.8B | 3.6B | 921.3M | 458.2M |
Other non cash items | 713.4M | 27.5M | -616.8M | -932.0M |
Accounts receivable | 67.2M | 191.8M | -293.7M | -315.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.8B | -219.4M | -3.5B | -2.6B |
Investing activities | 57.6M | 2.8B | -5.9B | -5.3B |
Capital expenditures | -3.4B | -2.3B | -2.2B | -404.5M |
Net intangibles | -24.6M | -52.5M | -31.4M | -26.0M |
Net acquisitions | -2.7B | -3.9B | -5.2B | -524.2M |
Purchase of investments | -17.7B | -30.1B | -58.8B | -27.3B |
Sale of investments | 23.9B | 39.1B | 60.2B | 22.9B |
Other investing activity | — | — | — | — |
Financing activities | 2.9B | 850.4M | 7.1B | 7.6B |
Long term debt issuance | 4.6B | 1.5B | 942.7M | 0 |
Long term debt payments | -1.7B | -623.6M | -602.5M | -32.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 1.1M | 6.8B | 8.0B |
Common stock repurchase | — | 0 | — | -376.4M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 3.6B | 2.6B | 4.0B | 3.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.9B | -6.4B | -3.5B | -1.1B |