Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 2.7M | 5.0M | 3.9M | 5.6M |
| Gross profit | -2.7M | -5.0M | -3.9M | -5.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 61.9K | 69.6K | 81.4K | 90.5K |
| Operating income | -2.6M | -7.6M | -6.3M | -9.5M |
| Non operating interest income | ||||
| Income | 102.4K | 124.7K | 4.7K | — |
| Expense | 73.8K | 84.0K | 86.3K | 33.2K |
| Other income expense | — | — | — | — |
| Pretax income | -2.6M | -7.6M | -6.4M | -9.9M |
| Tax provision | -768.1K | -801.8K | -620.0K | -1.8M |
| Net income | -1.8M | -6.8M | -6.6M | -8.2M |
| Basic EPS | -0.2 | -0.9 | -1.2 | -1.6 |
| Diluted EPS | -0.2 | -0.9 | -1.2 | -1.6 |
| Basic average shares | 8.1M | 7.8M | 5.3M | 5.0M |
| Diluted average shares | 8.1M | 7.8M | 5.3M | 5.0M |
| EBITDA | -2.4M | -7.3M | -6.0M | -8.7M |
| Net income from continuing op. | -1.8M | -6.8M | -6.6M | -8.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |