Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -235.8M | 1.7B | 3.2B | 808.9M |
Net income | 586.3M | 559.7M | 691.3M | 714.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -153.1M | -88.0M | -84.5M | 141.4M |
Accounts receivable | -195.6M | -34.2M | -35.0M | -44.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -473.5M | 1.2B | 2.7B | -2.1M |
Investing activities | 929.7M | 1.5B | -391.4M | -2.1B |
Capital expenditures | -29.4M | -39.7M | -17.1M | -42.2M |
Net intangibles | -45.0M | -43.3M | -35.4M | -24.9M |
Net acquisitions | 0 | 722.7M | 0 | 8.4M |
Purchase of investments | -8.0B | -656.0M | -1.0B | -2.6B |
Sale of investments | 9.0B | 1.5B | 646.4M | 550.2M |
Other investing activity | — | — | -1K | — |
Financing activities | -4.7B | 675.7M | 1.1B | 558.5M |
Long term debt issuance | — | 0 | 1.5B | 880.5M |
Long term debt payments | -3.0B | -698.2M | -363.9M | -292.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -287.8M | -609.6M | — | -29.7M |
Other financing charges | -1.5B | 2.0B | — | — |
End cash position | 1.3B | 5.7B | 2.2B | 654.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -574.9M | 1.4B | 936.4M | 1.3B |