Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.6B | 5.1B | 4.2B | 2.2B |
Cost of revenue | 2.9B | 2.6B | 2.2B | 1.4B |
Gross profit | 2.7B | 2.4B | 2.0B | 850M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 1.6B | 1.4B | 1.3B | 799M |
Operating income | 779M | 724M | 447M | -228M |
Non operating interest income | ||||
Income | 44M | 52M | 13M | 4M |
Expense | 141M | 127M | 106M | 94M |
Other income expense | — | — | — | — |
Pretax income | 850M | 679M | 460M | -57M |
Tax provision | 193M | 39M | 76M | -69M |
Net income | 657M | 650M | 426M | 90M |
Basic EPS | — | 2.2 | 1.4 | 0.2 |
Diluted EPS | — | 2.2 | 1.4 | 0.2 |
Basic average shares | — | 283.9M | 287.1M | 249.9M |
Diluted average shares | — | 283.9M | 287.1M | 249.9M |
EBITDA | 1.4B | 1.0B | 726M | -264M |
Net income from continuing op. | 786M | 735M | 675M | 22M |
Minority interests | -47M | -17M | -25M | -6M |
Preferred stock dividends | 0 | 0 | 0 | 35M |