Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 7.0B | 7.2B | 6.8B | 5.8B |
| Current assets | 4.1B | 4.4B | 4.0B | 3.1B |
| Cash | 388M | — | 497M | 393M |
| Cash equivalents | 43M | — | 104M | 81M |
| Cash and cash equivalents | 431M | 638M | 601M | 473M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 900M | 854M | 798M | 668M |
| Other receivables | 358M | 587M | 620M | 412M |
| Inventory | 2.0B | 2.0B | 1.8B | 1.3B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 217M | 238M | 0 | 65M |
| Hedging assets | 34M | 36M | 86M | 46M |
| Other current assets | — | — | — | — |
| Non current assets | 2.9B | 2.7B | 2.8B | 2.7B |
| Properties | 48M | 113M | 115M | 29M |
| Land and improvements | 38M | 39M | 40M | 36M |
| Machinery furniture equipment | 653M | 658M | 624M | 584M |
| Construction in progress | 125M | 91M | 57M | 43M |
| Leases | — | — | — | — |
| Accumulated depreciation | -644M | -568M | -547M | -593M |
| Goodwill | 3.1B | 3.0B | 3.1B | 3.1B |
| Investment properties | — | — | — | — |
| Financial assets | 9M | 10M | 3M | 2M |
| Intangible assets | 803M | 789M | 844M | 896M |
| Investments and advances | — | — | — | — |
| Other non current assets | 1M | 2M | 1M | -5M |
| Total liabilities | 4.4B | 4.5B | 4.4B | 3.6B |
| Current liabilities | 2.7B | 2.9B | 2.9B | 2.5B |
| Accounts payable | 581M | 675M | 787M | 692M |
| Accrued expenses | — | — | — | — |
| Short term debt | 206M | 274M | 207M | 222M |
| Deferred revenue | — | — | — | — |
| Tax payable | 132M | 275M | 202M | 154M |
| Pensions | 172M | 207M | 203M | 165M |
| Other current liabilities | 495M | 325M | 281M | 235M |
| Non current liabilities | 1.7B | 1.6B | 1.5B | 1.1B |
| Long term provisions | 62M | 63M | 59M | 45M |
| Long term debt | 1.4B | 1.3B | 1.1B | 731M |
| Provision for risks and charges | 5M | 7M | 2M | 2M |
| Deferred liabilities | 172M | 182M | 193M | 209M |
| Derivative product liabilities | 13M | 18M | 33M | 6M |
| Other non current liabilities | 3M | — | 3M | -1M |
| Shareholders equity | ||||
| Common stock | 107M | 107M | 107M | 107M |
| Retained earnings | 1.6B | 1.5B | 1.2B | 1.2B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.6B | 2.6B | 2.3B | 2.3B |
| Additional paid in capital | 20M | 20M | 20M | 20M |
| Treasury stock | — | — | — | — |
| Minority interest | 10M | 10M | 7M | 1M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.