Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 214M | 399.4M | 253M | 175.7M |
Net income | 32.9M | 25.1M | 29.5M | 11M |
Depreciation | 25.3M | 24.4M | 21.3M | 22.5M |
Deferred taxes | 4.4M | -1.6M | 600K | -7.5M |
StockBased compensation | 2.8M | 2.7M | 2.2M | 3M |
Other non cash items | 3.2M | 6.7M | 2.1M | 7.2M |
Accounts receivable | -21.7M | 89.7M | -17.2M | -37.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 167.1M | 252.4M | 214.5M | 177.3M |
Investing activities | -39.6M | -51.8M | -40.8M | -43.5M |
Capital expenditures | -39.8M | -51.8M | -36.8M | -22.6M |
Net intangibles | -21.9M | -16.5M | -16.6M | -16.3M |
Net acquisitions | 0 | 0 | -4M | -20.9M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 200K | 0 | — | — |
Financing activities | -2.4M | -296.8M | -106.6M | -1.4M |
Long term debt issuance | 0 | 0 | 0 | — |
Long term debt payments | -2.4M | -296.8M | -106.6M | -1.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 376.3M | 166.7M | 139.2M | 46.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 205.3M | 314.8M | 205.4M | 110.1M |