Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.1B | 7.7B | 7.7B | 7.2B |
Cost of revenue | 7.2B | 7.0B | 7.0B | 6.7B |
Gross profit | 915M | 770M | 730M | 525M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 134M | 167M | 183M | 174M |
Other operating expenses | — | — | — | — |
Operating income | 701M | 543M | 489M | 295M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 223M | 168M | 135M | 211M |
Other income expense | -3M | -115M | -96M | 23M |
Pretax income | 473M | 260M | 258M | 107M |
Tax provision | 86M | 68M | 74M | 11M |
Net income | 387M | 189M | 666M | 341M |
Basic EPS | 3.3 | 1.6 | 5.8 | 3.0 |
Diluted EPS | 3.2 | 1.6 | 5.8 | 2.9 |
Basic average shares | 116M | 116M | 115M | 112M |
Diluted average shares | 116M | 116M | 115M | 112M |
EBITDA | 1.2B | 990M | 936M | 740M |
Net income from continuing op. | 387M | 192M | 184M | 96M |
Minority interests | — | 0 | 0 | -5M |
Preferred stock dividends | — | — | 0 | 0 |