Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 86.5M | 45.5M | — | 28.6M |
Cost of revenue | 62.0M | 25.2M | 16.3M | 15.3M |
Gross profit | 24.5M | 20.3M | 11.7M | 13.3M |
Operating expense | ||||
Research & development | — | 0 | 165.5K | 0 |
Selling general and admin | — | 942.4K | 1.6M | 2.6M |
Other operating expenses | 2.3M | 1.3M | 625.3K | 590K |
Operating income | 20.7M | 17.0M | 8.1M | 9.0M |
Non operating interest income | ||||
Income | — | 14.3K | 45.1K | 0 |
Expense | — | 200 | 0 | 62.4K |
Other income expense | — | — | — | — |
Pretax income | 20.7M | 12.0M | 8.1M | 9.0M |
Tax provision | 5.9M | 3.2M | 2.0M | 2.5M |
Net income | 14.8M | 8.7M | 6.1M | 6.4M |
Basic EPS | — | 0.9 | — | 0.7 |
Diluted EPS | — | 0.9 | — | 0.7 |
Basic average shares | — | 9.9M | 10.0M | 9.5M |
Diluted average shares | — | 9.9M | 10.0M | 9.5M |
EBITDA | 22.2M | 18.1M | 9.3M | 10.1M |
Net income from continuing op. | 20.7M | 12.0M | 8.1M | 9.0M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | — | 0 |